| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Operating Income | € -2.04M | € -277.00K | € -303.00K | € -320.00K | € -654.00K |
| EBITDA | € -272.29K | € -2.75K | € -295.00K | € -15.79K | € -324.00K |
| Net Income | € -2.00M | € -258.00K | € -299.00K | € 426.26K | € -1.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 27.30K | € 91.08K | € 199.99K | € 79.68K | € 684.84K |
| Total Assets | € 2.60M | € 4.18M | € 4.20M | € 3.94M | € 4.08M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -27.30K | € -91.08K | € -199.99K | € -79.68K | € -684.84K |
| Total Liabilities | € 615.00K | € 515.98K | € 481.49K | € 393.54K | € 1.08M |
| Stockholders' Equity | € 1.98M | € 3.67M | € 3.72M | € 3.55M | € 3.00M |
| Cash Flow | |||||
| Free Cash Flow | € -383.79K | € -357.79K | € -333.25K | € -727.59K | € -553.26K |
| Operating Cash Flow | € -133.42K | € -259.14K | € -173.31K | € -270.00K | € -335.01K |
| Investing Cash Flow | € -250.37K | € -98.64K | € -159.94K | € -457.59K | € -218.25K |
| Financing Cash Flow | € 318.94K | € 246.13K | € 465.82K | € 96.91K | € 1.19M |