| Jun 25 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 8.43M | £ 6.13M | £ 2.83M | £ 11.62M | £ 5.24M |
| Gross Profit | £ 3.13M | £ 3.68M | £ -5.23M | £ 3.39M | £ 4.09M |
| Operating Income | £ -4.03M | £ -1.37M | £ -12.11M | £ -5.52M | £ 217.00K |
| EBITDA | £ -3.12M | £ -916.00K | £ -19.98M | £ -6.07M | £ -2.84M |
| Net Income | £ -3.42M | £ -1.27M | £ -21.26M | £ -6.97M | £ -3.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 1.92M | £ 1.44M | £ 2.40M | £ 4.98M | £ 4.39M |
| Total Assets | £ 9.31M | £ 5.09M | £ 12.77M | £ 33.23M | £ 10.97M |
| Total Debt | £ 1.03M | £ 1.05M | £ 1.28M | £ 1.50M | £ 4.77M |
| Net Debt | £ -890.00K | £ -391.00K | £ -1.12M | £ -3.48M | £ 383.47K |
| Total Liabilities | £ 4.01M | £ 2.84M | £ 6.34M | £ 11.90M | £ 8.22M |
| Stockholders' Equity | £ 5.30M | £ 2.25M | £ 6.43M | £ 21.33M | £ 2.75M |
| Cash Flow | |||||
| Free Cash Flow | £ -3.43M | £ -1.70M | £ -8.49M | £ -20.13M | £ 445.00K |
| Operating Cash Flow | £ -3.10M | £ -1.66M | £ -7.74M | £ -12.88M | £ 2.10M |
| Investing Cash Flow | £ -1.43M | £ -23.00K | £ -760.00K | £ -7.28M | £ -1.94M |
| Financing Cash Flow | £ 5.08M | £ -114.00K | £ 5.92M | £ 20.74M | £ 3.37M |