| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -79.00K | -119.00K | -74.00K | -93.00K | -44.00K |
| EBITDA | -2.56M | -2.63M | -1.43M | -643.00K | -2.94M |
| Net Income | -12.36M | 2.69M | -218.00K | 4.03M | 3.86M |
Balance Sheet | |||||
| Total Assets | 46.49M | 45.59M | 21.93M | 27.90M | 30.59M |
| Cash, Cash Equivalents and Short-Term Investments | 5.44M | 913.00K | 4.11M | 9.38M | 16.39M |
| Total Debt | 629.00K | 1.50M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.11M | 2.19M | 419.00K | 814.00K | 2.06M |
| Stockholders Equity | 45.23M | 43.27M | 21.37M | 27.06M | 28.50M |
Cash Flow | |||||
| Free Cash Flow | -2.63M | -4.17M | -4.13M | -3.08M | -5.41M |
| Operating Cash Flow | -2.58M | -3.09M | -3.15M | -2.55M | -5.17M |
| Investing Cash Flow | -1.50M | 94.00K | -3.33M | -1.27M | 23.61M |
| Financing Cash Flow | 8.64M | 1.50M | 42.00K | -2.07M | -3.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £24.34M | 1.09 | 4.67% | 2.48% | -22.04% | -75.70% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | £14.13M | -3.27 | -17.24% | ― | ― | ― | |
48 Neutral | £10.58M | -163.55 | -14.14% | ― | ― | ― | |
46 Neutral | £51.79M | -0.63 | -28.28% | ― | ― | ― | |
44 Neutral | £16.11M | -46.64 | -4.26% | ― | ― | ― |