Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -74.00K | £ -93.00K | £ -44.00K | £ -20.00K | £ -20.00K |
Operating Income | £ -2.05M | £ -580.00K | £ -3.06M | £ -1.90M | £ -1.12M |
EBITDA | £ -1.99M | £ -643.00K | £ -2.94M | £ -1.37M | £ -891.00K |
Net Income | £ -218.00K | £ 4.03M | £ 3.86M | £ 4.76M | £ 6.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.11M | £ 9.38M | £ 16.39M | £ 2.98M | £ 453.00K |
Total Assets | £ 21.93M | £ 27.90M | £ 30.59M | £ 32.01M | £ 29.53M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -2.52M | £ -9.38M | £ -16.39M | £ -2.98M | £ -453.00K |
Total Liabilities | £ 419.00K | £ 814.00K | £ 2.06M | £ 5.31M | £ 4.24M |
Stockholders' Equity | £ 21.37M | £ 27.06M | £ 28.50M | £ 26.70M | £ 25.29M |
Cash Flow | |||||
Free Cash Flow | £ -4.13M | £ -3.08M | £ -5.41M | £ 2.98M | - |
Operating Cash Flow | £ -3.15M | £ -2.55M | £ -5.17M | £ 3.25M | - |
Investing Cash Flow | £ -3.51M | £ -1.27M | £ 22.73M | £ -937.00K | £ -369.00K |
Financing Cash Flow | £ 42.00K | £ -2.07M | £ -3.36M | £ 248.00K | £ 367.63K |