| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.47M | 4.80M | 3.61M | 3.28M | 20.25M | 36.00K |
| Gross Profit | 2.94M | 12.51M | 926.00K | -2.85M | 22.60M | 2.06M |
| EBITDA | 2.20M | 11.43M | 4.35M | -6.30M | 19.89M | 0.00 |
| Net Income | 109.00K | 11.43M | 4.35M | -6.30M | 19.89M | -311.00K |
Balance Sheet | ||||||
| Total Assets | 270.52M | 254.14M | 128.41M | 122.35M | 107.77M | 78.64M |
| Cash, Cash Equivalents and Short-Term Investments | 55.57M | 47.81M | 25.57M | 26.59M | 14.36M | 11.45M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.81M | 2.82M | 1.09M | 1.10M | 780.00K | 613.00K |
| Stockholders Equity | 268.71M | 251.32M | 127.32M | 121.25M | 106.99M | 78.03M |
Cash Flow | ||||||
| Free Cash Flow | -1.89M | -1.17M | -1.54M | -6.30M | -1.85M | -1.73M |
| Operating Cash Flow | -1.89M | -1.17M | -1.54M | -6.30M | -1.85M | -1.73M |
| Investing Cash Flow | -13.80M | -1.39M | -1.21M | -6.58M | -4.32M | -5.61M |
| Financing Cash Flow | 36.21M | 24.80M | 1.72M | 20.55M | 9.08M | -13.68M |