Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 136.65M | £ 151.47M | £ 193.60M | £ 175.59M | £ 161.31M |
Gross Profit | £ 136.65M | £ 151.47M | £ 60.69M | £ 59.23M | £ 17.64M |
Operating Income | £ 13.73M | £ 26.18M | £ 58.84M | £ 61.15M | £ -172.06M |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ 13.70M | £ 26.15M | £ 58.81M | £ 24.75M | £ -172.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 31.63M | £ 55.49M | £ 46.37M | £ 43.29M | £ 63.13M |
Total Assets | £ 1.08B | £ 1.25B | £ 1.39B | £ 1.39B | £ 1.44B |
Total Debt | £ 0.00 | £ 819.92M | £ 955.41M | £ 994.63M | £ 1.03B |
Net Debt | £ -31.63M | £ -55.49M | £ 909.04M | £ 951.34M | £ 970.43M |
Total Liabilities | £ 789.73M | £ 913.45M | £ 955.41M | £ 1.08B | £ 1.13B |
Stockholders' Equity | £ 293.66M | £ 338.84M | £ 341.33M | £ 313.76M | £ 311.69M |
Cash Flow | |||||
Free Cash Flow | £ 181.94M | £ 181.48M | £ 186.92M | £ 147.44M | £ 131.90M |
Operating Cash Flow | £ 181.94M | £ 181.48M | £ 186.92M | £ 147.44M | £ 131.90M |
Investing Cash Flow | £ 1.16M | £ 5.88M | £ 13.40M | £ 2.20M | £ -14.66M |
Financing Cash Flow | £ -197.63M | £ -170.12M | £ -191.96M | £ -159.61M | £ -238.32M |