| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.81B | 1.81B | 1.83B | 1.49B | 1.24B | 1.11B |
| Gross Profit | 397.90M | 397.90M | 432.89M | 435.57M | 346.21M | 252.54M |
| EBITDA | 443.49M | 443.49M | 386.89M | 396.53M | 365.28M | 294.08M |
| Net Income | 79.84M | 79.84M | 125.02M | 139.24M | 101.55M | 65.57M |
Balance Sheet | ||||||
| Total Assets | 2.34B | 2.34B | 2.23B | 2.11B | 1.85B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 33.74M | 33.74M | 39.80M | 14.12M | 24.56M | 11.17M |
| Total Debt | 869.93M | 869.93M | 781.53M | 708.56M | 607.11M | 541.51M |
| Total Liabilities | 1.27B | 1.27B | 1.18B | 1.11B | 900.15M | 807.06M |
| Stockholders Equity | 1.06B | 1.06B | 1.04B | 994.60M | 946.76M | 908.13M |
Cash Flow | ||||||
| Free Cash Flow | 2.25M | 2.25M | 92.48M | 75.19M | 73.90M | 128.58M |
| Operating Cash Flow | 16.45M | 16.45M | 110.26M | 84.32M | 127.64M | 137.88M |
| Investing Cash Flow | -11.27M | -11.27M | -17.80M | -15.21M | -47.44M | 20.29M |
| Financing Cash Flow | -2.63M | -2.63M | -110.20M | -72.99M | -71.41M | -167.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £21.60B | 20.56 | 18.88% | 1.71% | -3.66% | -9.01% | |
69 Neutral | £209.29M | 12.20 | 38.39% | 5.18% | -3.57% | -0.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £314.64M | 8.04 | 16.39% | 4.89% | 7.77% | 35.65% | |
56 Neutral | £112.76M | -9.65 | -7.62% | 8.43% | 0.38% | -273.53% | |
50 Neutral | £855.06M | ― | ― | 714.29% | ― | ― |