| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 389.70M | 376.30M | 359.10M | 336.60M | 253.80M | 73.20M |
| Gross Profit | 44.50M | 149.30M | 138.30M | 118.20M | 73.90M | -13.90M |
| EBITDA | 66.50M | 74.70M | 55.00M | 49.60M | 48.60M | -22.20M |
| Net Income | 20.60M | 27.20M | 9.10M | 7.90M | 7.10M | -48.70M |
Balance Sheet | ||||||
| Total Assets | 696.50M | 701.90M | 722.60M | 750.40M | 768.20M | 763.80M |
| Cash, Cash Equivalents and Short-Term Investments | 4.30M | 13.80M | 12.20M | 14.10M | 15.60M | 17.10M |
| Total Debt | 204.20M | 215.20M | 209.60M | 218.70M | 228.20M | 325.10M |
| Total Liabilities | 282.70M | 290.20M | 291.30M | 307.80M | 319.00M | 384.30M |
| Stockholders Equity | 413.80M | 411.70M | 431.30M | 442.60M | 449.20M | 379.50M |
Cash Flow | ||||||
| Free Cash Flow | 26.90M | 4.50M | 41.10M | 8.10M | 38.20M | -40.30M |
| Operating Cash Flow | 62.50M | 57.70M | 68.30M | 38.80M | 64.00M | -23.80M |
| Investing Cash Flow | -30.10M | -12.70M | -27.20M | -14.70M | -15.80M | -5.40M |
| Financing Cash Flow | -39.10M | -43.40M | -43.00M | -25.60M | -49.70M | 26.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £395.87M | ― | ― | 6.78% | ― | ― | |
71 Outperform | £423.96M | 5.92 | 9.91% | ― | -0.08% | ― | |
69 Neutral | £790.60M | 12.59 | 17.81% | 1.50% | 4.52% | 50.39% | |
68 Neutral | £685.37M | 9.05 | ― | 6.46% | -0.67% | 2.43% | |
67 Neutral | £445.66M | 42.66 | 1.46% | 3.20% | 12.91% | -13.62% | |
66 Neutral | £1.63B | 9.27 | 6.58% | ― | 3.87% | 18.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |