| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.00M | 97.49M | 100.38M | 102.71M | 87.89M | 83.76M |
| Gross Profit | 85.61M | 97.49M | 92.11M | 78.51M | 68.59M | 68.98M |
| EBITDA | 45.05M | 0.00 | 49.14M | 49.43M | 51.32M | 22.20M |
| Net Income | 19.95M | 17.91M | 25.44M | 33.72M | 37.98M | 14.65M |
Balance Sheet | ||||||
| Total Assets | 434.47M | 445.06M | 466.85M | 428.17M | 327.23M | 284.84M |
| Cash, Cash Equivalents and Short-Term Investments | 3.51M | 5.22M | 1.00K | 3.14M | 1.00K | 1.00K |
| Total Debt | 183.95M | 0.00 | 225.25M | 196.54M | 114.44M | 99.80M |
| Total Liabilities | 193.30M | 206.98M | 232.68M | 203.29M | 120.48M | 103.81M |
| Stockholders Equity | 241.17M | 238.08M | 234.16M | 224.88M | 206.75M | 181.03M |
Cash Flow | ||||||
| Free Cash Flow | 62.70M | 64.27M | -711.00K | -63.59M | -2.47M | 31.73M |
| Operating Cash Flow | 63.84M | 64.99M | -446.00K | -62.76M | -2.09M | 32.94M |
| Investing Cash Flow | 7.96M | -685.00K | -189.00K | -660.00K | -284.00K | -1.11M |
| Financing Cash Flow | -68.29M | -59.09M | -2.50M | 66.56M | 2.38M | -32.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £12.17M | 4.32 | 14.61% | 3.33% | 8.91% | 94.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £559.18M | 9.42 | 10.35% | 4.39% | -7.52% | 50.23% | |
61 Neutral | £206.00M | 2.44 | -965.56% | 4.74% | ― | ― | |
57 Neutral | £240.59M | 5.11 | ― | 6.06% | ― | ― | |
53 Neutral | £279.00M | 24.71 | 1.89% | ― | -3.77% | -147.20% | |
48 Neutral | £29.29M | -9.86 | ― | ― | -97.14% | 98.49% |