| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 140.79M | € 137.03M | € 148.62M | € 144.79M | € 145.53M |
| Gross Profit | € 119.96M | € 107.88M | € 112.61M | € 108.59M | € 121.50M |
| Operating Income | € 92.77M | € 66.49M | € 117.29M | € 7.73M | € 88.70M |
| EBITDA | € 92.13M | € 41.29M | € -28.81M | € 98.80M | € 112.96M |
| Net Income | € 32.00M | € -30.08M | € -81.73M | € -22.32M | € 52.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.29M | € 4.74M | € 6.07M | € 27.07M | € 158.08M |
| Total Assets | € 1.86B | € 1.85B | € 2.06B | € 2.21B | € 2.41B |
| Total Debt | € 799.87M | € 808.63M | € 974.67M | € 1.00B | € 1.14B |
| Net Debt | € 790.58M | € 803.89M | € 968.60M | € 977.12M | € 985.97M |
| Total Liabilities | € 863.84M | € 883.21M | € 1.06B | € 1.09B | € 1.23B |
| Stockholders' Equity | € 992.54M | € 970.27M | € 1.00B | € 1.12B | € 1.17B |
| Cash Flow | |||||
| Free Cash Flow | € 23.50M | € 27.07M | € 54.20M | € 50.29M | € 59.97M |
| Operating Cash Flow | € 49.76M | € 46.46M | € 77.38M | € 82.98M | € 78.68M |
| Investing Cash Flow | € -8.22M | € 137.35M | € -23.18M | € -32.70M | € 95.16M |
| Financing Cash Flow | € -37.07M | € -185.14M | € -75.16M | € -181.33M | € -133.01M |