Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 137.03M | € 148.62M | € 144.79M | € 145.53M | € 146.29M |
Gross Profit | € 107.88M | € 112.61M | € 108.59M | € 121.50M | € 122.86M |
Operating Income | € 66.49M | € 117.29M | € 7.73M | € 88.70M | € 108.22M |
EBITDA | € 41.29M | € -28.81M | € 98.80M | € 112.96M | € -57.41M |
Net Income | € -30.08M | € -81.73M | € -22.32M | € 52.77M | € -74.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.74M | € 6.07M | € 27.07M | € 158.08M | € 117.34M |
Total Assets | € 1.85B | € 2.06B | € 2.21B | € 2.41B | € 2.48B |
Total Debt | € 808.63M | € 974.67M | € 1.00B | € 1.14B | € 1.27B |
Net Debt | € 803.89M | € 968.60M | € 977.12M | € 985.97M | € 1.16B |
Total Liabilities | € 883.21M | € 1.06B | € 1.09B | € 1.23B | € 1.36B |
Stockholders' Equity | € 970.27M | € 1.00B | € 1.12B | € 1.17B | € 1.11B |
Cash Flow | |||||
Free Cash Flow | € 27.07M | € 54.20M | € 50.29M | € 59.97M | € 39.19M |
Operating Cash Flow | € 46.46M | € 77.38M | € 82.98M | € 78.68M | € 54.03M |
Investing Cash Flow | € 137.35M | € -23.18M | € -32.70M | € 95.16M | € -14.81M |
Financing Cash Flow | € -185.14M | € -75.16M | € -181.33M | € -133.01M | € -50.46M |