| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.53B | € 6.64B | € 6.63B | € 7.13B | € 4.59B |
| Gross Profit | € 637.10M | € 1.70B | € 1.68B | € 678.71M | € 547.94M |
| Operating Income | € 488.06M | € 597.00M | € 643.64M | € 495.49M | € 383.68M |
| EBITDA | € 741.57M | € 748.08M | € 805.16M | € 564.65M | € 535.66M |
| Net Income | € 308.84M | € 342.29M | € 353.69M | € 262.90M | € 292.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 756.79M | € 676.37M | € 589.68M | € 804.91M | € 874.89M |
| Total Assets | € 6.63B | € 6.73B | € 6.35B | € 6.47B | € 5.26B |
| Total Debt | € 2.20B | € 2.23B | € 2.34B | € 2.46B | € 1.61B |
| Net Debt | € 1.45B | € 1.55B | € 1.75B | € 1.66B | € 736.96M |
| Total Liabilities | € 3.71B | € 3.77B | € 3.58B | € 3.61B | € 2.53B |
| Stockholders' Equity | € 2.80B | € 2.83B | € 2.63B | € 2.73B | € 2.62B |
| Cash Flow | |||||
| Free Cash Flow | € 283.25M | € 417.32M | € 279.28M | € 158.24M | € 88.35M |
| Operating Cash Flow | € 659.36M | € 665.18M | € 562.62M | € 416.66M | € 294.03M |
| Investing Cash Flow | € -240.85M | € -111.34M | € -313.05M | € -535.73M | € -279.28M |
| Financing Cash Flow | € -315.68M | € -476.86M | € -394.62M | € 63.82M | € -230.26M |