| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.70B | € 3.86B | € 3.88B | € 3.64B | € 2.79B |
| Gross Profit | € 1.05B | € 2.13B | € 1.79B | € 1.66B | € 1.50B |
| Operating Income | € 327.50M | € 393.33M | € 414.07M | € 382.84M | € 287.98M |
| EBITDA | € 603.20M | € 680.18M | € 652.26M | € 613.79M | € 499.48M |
| Net Income | € 209.30M | € 262.60M | € 305.04M | € 292.83M | € 215.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 656.70M | € 867.61M | € 510.06M | € 415.88M | € 557.46M |
| Total Assets | € 4.79B | € 4.63B | € 4.17B | € 3.85B | € 3.68B |
| Total Debt | € 1.38B | € 1.24B | € 989.81M | € 948.73M | € 971.97M |
| Net Debt | € 728.35M | € 371.51M | € 479.75M | € 532.85M | € 414.51M |
| Total Liabilities | € 2.46B | € 2.30B | € 2.07B | € 1.90B | € 1.89B |
| Stockholders' Equity | € 2.29B | € 2.29B | € 2.07B | € 1.91B | € 1.76B |
| Cash Flow | |||||
| Free Cash Flow | € 170.25M | € 14.44M | € 246.65M | € 57.57M | € 171.78M |
| Operating Cash Flow | € 581.74M | € 425.50M | € 659.47M | € 341.51M | € 413.81M |
| Investing Cash Flow | € -743.98M | € -79.90M | € -414.72M | € -316.06M | € -334.07M |
| Financing Cash Flow | € -164.67M | € -83.32M | € -154.90M | € -235.35M | € -56.30M |