| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 203.99M | € 312.35M | € 289.61M | € 215.27M | € 161.13M |
| Gross Profit | € 24.70M | € 124.15M | € 91.67M | € 71.95M | € 52.60M |
| Operating Income | € 20.24M | € 29.34M | € 26.66M | € 759.00K | € -9.95M |
| EBITDA | € 26.56M | € 39.00M | € 22.44M | € 8.80M | € -3.38M |
| Net Income | € 15.67M | € 21.51M | € 9.58M | € 993.00K | € -6.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 152.72M | € 145.10M | € 143.79M | € 120.60M | € 72.82M |
| Total Assets | € 292.98M | € 325.44M | € 352.73M | € 314.55M | € 298.48M |
| Total Debt | € 4.67M | € 6.92M | € 8.76M | € 8.94M | € 12.94M |
| Net Debt | € -135.87M | € -132.33M | € -124.29M | € -111.66M | € -59.81M |
| Total Liabilities | € 97.59M | € 123.73M | € 163.42M | € 124.39M | € 109.13M |
| Stockholders' Equity | € 195.38M | € 201.72M | € 189.31M | € 190.16M | € 189.35M |
| Cash Flow | |||||
| Free Cash Flow | € 34.45M | € 14.16M | € 37.72M | € 25.24M | € 10.64M |
| Operating Cash Flow | € 38.35M | € 19.20M | € 41.95M | € 28.71M | € 14.73M |
| Investing Cash Flow | € -10.17M | € -36.00K | € -15.08M | € 25.97M | € -6.53M |
| Financing Cash Flow | € -26.76M | € -13.01M | € -14.25M | € -6.74M | € -5.09M |