| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 709.13M | € 486.69M | € 590.63M | € 765.29M | € 914.30M |
| Gross Profit | € 197.95M | € 153.23M | € 185.96M | € 208.99M | € 242.99M |
| Operating Income | € 72.94M | € 66.50M | € 111.28M | € 139.11M | € 141.83M |
| EBITDA | € 169.24M | € 104.12M | € 132.72M | € 120.68M | € 148.78M |
| Net Income | € 123.25M | € 62.01M | € 90.63M | € 96.27M | € 103.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 802.74M | € 375.17M | € 188.70M | € 227.82M | € 283.33M |
| Total Assets | € 3.93B | € 1.73B | € 1.65B | € 1.78B | € 1.97B |
| Total Debt | € 1.54B | € 194.29M | € 387.89M | € 470.37M | € 557.07M |
| Net Debt | € 733.88M | € -174.14M | € 199.53M | € -30.17M | € 287.39M |
| Total Liabilities | € 2.55B | € 863.59M | € 667.61M | € 850.97M | € 1.02B |
| Stockholders' Equity | € 1.16B | € 858.74M | € 975.37M | € 927.17M | € 943.38M |
| Cash Flow | |||||
| Free Cash Flow | € 208.83M | € 101.10M | € 9.88M | € 148.30M | € 224.46M |
| Operating Cash Flow | € 209.14M | € 102.58M | € 10.51M | € 151.56M | € 225.20M |
| Investing Cash Flow | € -695.28M | € -24.00M | € 81.00M | € -21.82M | € -43.78M |
| Financing Cash Flow | € 692.44M | € 92.31M | € -130.69M | € -211.85M | € -141.99M |