| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 14.59M | € 21.04M | € 19.70M | € 17.83M | € 10.92M |
| Gross Profit | € -34.38M | € -30.57M | € -25.30M | € -24.55M | € -25.37M |
| Operating Income | € -43.61M | € -44.70M | € -34.85M | € -35.87M | € -33.90M |
| EBITDA | € -39.47M | € -24.52M | € -25.78M | € -19.59M | € -16.09M |
| Net Income | € -22.52M | € -26.87M | € -31.40M | € -28.13M | € -24.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 57.47M | € 23.90M | € 35.22M | € 64.87M | € 34.91M |
| Total Assets | € 356.17M | € 288.63M | € 228.49M | € 163.58M | € 77.67M |
| Total Debt | € 165.06M | € 151.59M | € 108.82M | € 24.59M | € 10.70M |
| Net Debt | € 107.59M | € 127.69M | € 73.61M | € -26.19M | € -24.21M |
| Total Liabilities | € 206.57M | € 190.84M | € 174.62M | € 70.56M | € 27.65M |
| Stockholders' Equity | € 152.52M | € 95.85M | € 46.17M | € 82.58M | € 50.03M |
| Cash Flow | |||||
| Free Cash Flow | € -58.54M | € -103.39M | € -108.14M | € -45.12M | € -16.54M |
| Operating Cash Flow | € -37.89M | € -45.06M | € -18.82M | € -11.17M | € -12.61M |
| Investing Cash Flow | € -20.66M | € -58.63M | € -89.77M | € -33.95M | € -3.93M |
| Financing Cash Flow | € 92.11M | € 83.36M | € 78.94M | € 75.08M | € 24.83M |