Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 428.99M | € 454.30M | € 374.54M | € 422.54M | € 335.43M |
Gross Profit | € 60.59M | € 81.94M | € 75.42M | € 70.78M | € 63.11M |
Operating Income | € 3.90M | € 13.90M | € 12.11M | € 16.00M | € 11.41M |
EBITDA | € 26.24M | € 26.04M | € 36.42M | € 39.08M | € 31.75M |
Net Income | € 1.20M | € 10.86M | € 7.22M | € 11.59M | € 7.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 113.76M | € 131.39M | € 89.83M | € 73.20M | € 2.66M |
Total Assets | € 739.31M | € 600.02M | € 357.30M | € 321.18M | € 241.85M |
Total Debt | € 238.01M | € 131.81M | € 107.40M | € 105.68M | € 54.76M |
Net Debt | € 124.25M | € 426.00K | € 17.57M | € 32.48M | € 52.12M |
Total Liabilities | € 501.00M | € 353.01M | € 251.54M | € 218.08M | € 147.58M |
Stockholders' Equity | € 236.47M | € 245.53M | € 104.64M | € 102.28M | € 93.75M |
Cash Flow | |||||
Free Cash Flow | € -101.75M | € -62.32M | € 30.08M | € 80.30M | € 29.41M |
Operating Cash Flow | € 67.87M | € 106.48M | € 50.36M | € 91.23M | € 34.34M |
Investing Cash Flow | € -171.54M | € -169.86M | € -20.28M | € -11.49M | € -4.93M |
Financing Cash Flow | € 86.05M | € 104.93M | € -13.45M | € -9.18M | € -28.34M |