Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 454.30M | € 374.54M | € 422.54M | € 335.43M | € 325.60M |
Gross Profit | € 81.94M | € 75.42M | € 70.78M | € 63.11M | € 56.81M |
Operating Income | € 13.90M | € 12.11M | € 16.00M | € 11.41M | € 9.16M |
EBITDA | € 26.04M | € 36.42M | € 39.08M | € 31.75M | € 26.35M |
Net Income | € 10.86M | € 7.22M | € 11.59M | € 7.27M | € 5.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 131.39M | € 89.83M | € 73.20M | € 2.66M | € 1.60M |
Total Assets | € 600.02M | € 357.30M | € 321.18M | € 241.85M | € 241.99M |
Total Debt | € 131.81M | € 107.40M | € 105.68M | € 54.76M | € 81.87M |
Net Debt | € 426.00K | € 17.57M | € 32.48M | € 52.12M | € 80.29M |
Total Liabilities | € 353.01M | € 251.54M | € 218.08M | € 147.58M | € 155.29M |
Stockholders' Equity | € 245.53M | € 104.64M | € 102.28M | € 93.75M | € 86.47M |
Cash Flow | |||||
Free Cash Flow | € -62.32M | € 30.08M | € 80.30M | € 29.41M | € 16.30M |
Operating Cash Flow | € 106.48M | € 50.36M | € 91.23M | € 34.34M | € 30.85M |
Investing Cash Flow | € -169.86M | € -20.28M | € -11.49M | € -4.93M | € -14.48M |
Financing Cash Flow | € 104.93M | € -13.45M | € -9.18M | € -28.34M | € -15.29M |