| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 597.04M | € 428.99M | € 454.30M | € 374.54M | € 422.54M |
| Gross Profit | € 27.10M | € 60.59M | € 81.94M | € 75.42M | € 70.78M |
| Operating Income | € -41.50M | € 3.90M | € 13.90M | € 12.11M | € 16.00M |
| EBITDA | € 21.13M | € 26.24M | € 26.04M | € 36.42M | € 39.08M |
| Net Income | € -36.69M | € 1.20M | € 10.86M | € 7.22M | € 11.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 95.57M | € 113.76M | € 131.39M | € 89.83M | € 73.20M |
| Total Assets | € 719.94M | € 739.31M | € 600.02M | € 357.30M | € 321.18M |
| Total Debt | € 238.49M | € 238.01M | € 131.81M | € 107.40M | € 105.68M |
| Net Debt | € 142.92M | € 124.25M | € 426.00K | € 17.57M | € 32.48M |
| Total Liabilities | € 515.54M | € 501.00M | € 353.01M | € 251.54M | € 218.08M |
| Stockholders' Equity | € 199.99M | € 236.47M | € 245.53M | € 104.64M | € 102.28M |
| Cash Flow | |||||
| Free Cash Flow | € 7.40M | € -101.75M | € -62.32M | € 30.08M | € 80.30M |
| Operating Cash Flow | € 32.37M | € 67.87M | € 106.48M | € 50.36M | € 91.23M |
| Investing Cash Flow | € -27.80M | € -171.54M | € -169.86M | € -20.28M | € -11.49M |
| Financing Cash Flow | € -22.77M | € 86.05M | € 104.93M | € -13.45M | € -9.18M |