| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.73B | € 20.64B | € 12.76B | € -10.55B | € 9.82B |
| Gross Profit | € 19.73B | € 20.64B | € 12.68B | € -10.55B | € 9.82B |
| Operating Income | € 696.00M | € 1.45B | € 11.17B | € -2.32B | € 1.21B |
| EBITDA | € 6.72B | € 5.27B | € 4.07B | € -1.83B | € 1.62B |
| Net Income | € 582.00M | € 883.00M | € 1.04B | € -1.76B | € 894.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.71B | € 4.19B | € 5.09B | € 4.29B | € 32.64B |
| Total Assets | € 142.15B | € 138.59B | € 150.77B | € 61.90B | € 74.03B |
| Total Debt | € 10.42B | € 10.69B | € 12.90B | € 4.46B | € 6.92B |
| Net Debt | € 7.71B | € 6.50B | € 4.99B | € 2.21B | € 4.62B |
| Total Liabilities | € 133.53B | € 128.76B | € 141.39B | € 55.72B | € 67.66B |
| Stockholders' Equity | € 8.60B | € 9.79B | € 8.34B | € 6.15B | € 7.37B |
| Cash Flow | |||||
| Free Cash Flow | € -587.00M | € -724.00M | € 3.55B | € -1.15B | € -189.00M |
| Operating Cash Flow | € -569.00M | € -699.00M | € 3.58B | € -961.00M | € 198.00M |
| Investing Cash Flow | € -25.00M | € -1.94B | € 2.21B | € -202.00M | € -463.00M |
| Financing Cash Flow | € -900.00M | € -1.08B | € -130.00M | € 1.10B | € -292.00M |