| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 104.85M | € 266.79M | € 92.78M | € 102.09M | € 65.07M |
| Gross Profit | € 48.78M | € 246.92M | € 53.44M | € 83.33M | € 49.93M |
| Operating Income | € -10.48M | € 148.88M | € 6.15M | € 28.06M | € 11.10M |
| EBITDA | € 2.36M | € 165.71M | € 19.70M | € 46.74M | € 17.81M |
| Net Income | € -3.63M | € 133.24M | € -4.93M | € 17.23M | € 21.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 122.66M | € 142.96M | € 50.27M | € 240.95M | € 222.21M |
| Total Assets | € 612.16M | € 646.77M | € 553.98M | € 759.59M | € 805.56M |
| Total Debt | € 4.26M | € 2.20M | € 1.84M | € 173.60M | € 169.92M |
| Net Debt | € -51.56M | € -42.09M | € -48.44M | € -12.23M | € -28.64M |
| Total Liabilities | € 123.36M | € 141.68M | € 124.94M | € 295.80M | € 292.88M |
| Stockholders' Equity | € 481.92M | € 498.33M | € 422.16M | € 456.93M | € 505.28M |
| Cash Flow | |||||
| Free Cash Flow | € -15.85M | € 156.76M | € 18.31M | € 25.92M | € 4.11M |
| Operating Cash Flow | € -11.62M | € 162.41M | € 22.71M | € 33.23M | € 12.61M |
| Investing Cash Flow | € 49.85M | € -128.88M | € 42.30M | € 1.69M | € 24.86M |
| Financing Cash Flow | € -24.61M | € -40.22M | € -211.27M | € -46.13M | € -27.25M |