| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 558.95M | € 646.46M | € 677.16M | € 657.37M | € 723.85M |
| Gross Profit | € 166.25M | € 238.03M | € 258.85M | € 244.70M | € 288.07M |
| Operating Income | € -41.89M | € -36.14M | € 1.18M | € 1.72M | € 28.94M |
| EBITDA | € -12.87M | € -19.93M | € 18.38M | € 16.97M | € 44.94M |
| Net Income | € -30.94M | € -39.69M | € 492.00K | € 319.00K | € 27.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 43.45M | € 46.04M | € 70.57M | € 83.48M | € 99.55M |
| Total Assets | € 283.63M | € 403.04M | € 432.92M | € 448.46M | € 436.89M |
| Total Debt | € 55.47M | € 36.78M | € 42.35M | € 57.95M | € 67.26M |
| Net Debt | € 12.02M | € -9.27M | € -28.23M | € -25.52M | € -32.29M |
| Total Liabilities | € 246.86M | € 240.20M | € 230.12M | € 246.97M | € 231.77M |
| Stockholders' Equity | € 36.77M | € 162.84M | € 202.81M | € 201.50M | € 205.12M |
| Cash Flow | |||||
| Free Cash Flow | € -11.34M | € -8.61M | € 1.42M | € 9.50M | € 24.10M |
| Operating Cash Flow | € -2.49M | € 14.24M | € 10.44M | € 18.37M | € 36.14M |
| Investing Cash Flow | € -18.77M | € -22.68M | € -7.48M | € -16.17M | € -12.76M |
| Financing Cash Flow | € 18.70M | € -16.11M | € -15.87M | € -18.21M | € -54.74M |