| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 23.49B | € 18.19B | € 16.31B | € 15.81B | € 13.85B |
| Gross Profit | € 4.32B | € 3.83B | € 3.55B | € 3.58B | € 3.44B |
| Operating Income | € 643.00M | € 876.00M | € 1.12B | € 996.00M | € 1.22B |
| EBITDA | € 2.22B | € 1.47B | € 1.70B | € 1.96B | € 2.21B |
| Net Income | € -424.00M | € -632.00M | € 310.00M | € 557.00M | € 756.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.37B | € 1.11B | € 834.00M | € 908.00M | € 1.66B |
| Total Assets | € 22.12B | € 21.37B | € 15.02B | € 14.28B | € 14.36B |
| Total Debt | € 7.75B | € 6.73B | € 4.19B | € 3.50B | € 3.99B |
| Net Debt | € 5.38B | € 5.76B | € 3.68B | € 2.68B | € 2.39B |
| Total Liabilities | € 19.07B | € 17.40B | € 11.10B | € 10.14B | € 11.20B |
| Stockholders' Equity | € 2.90B | € 3.81B | € 3.77B | € 4.02B | € 3.05B |
| Cash Flow | |||||
| Free Cash Flow | € 408.00M | € 433.00M | € 410.00M | € 348.00M | € 605.00M |
| Operating Cash Flow | € 1.35B | € 1.39B | € 1.35B | € 1.14B | € 1.28B |
| Investing Cash Flow | € -988.00M | € -2.08B | € -1.90B | € -990.00M | € -716.00M |
| Financing Cash Flow | € 812.00M | € 1.19B | € 276.00M | € -891.00M | € -527.00M |