Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 10.79M | € 4.62M | € 4.58M | € 37.00K | € 14.00K |
Gross Profit | € 10.79M | € 4.49M | € 4.51M | € -119.00K | € -52.00K |
Operating Income | € -185.43M | € -127.38M | € -64.84M | € -52.19M | € -39.59M |
EBITDA | € -167.68M | € -133.21M | € -53.31M | € -42.20M | € -37.74M |
Net Income | € -176.24M | € -147.74M | € -60.74M | € -42.45M | € -37.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 144.22M | € 260.99M | € 26.95M | € 60.70M | € 29.30M |
Total Assets | € 205.23M | € 327.06M | € 73.35M | € 110.36M | € 71.30M |
Total Debt | € 97.36M | € 55.46M | € 39.16M | € 53.45M | € 33.98M |
Net Debt | € -46.86M | € -196.48M | € 19.78M | € -7.25M | € 4.69M |
Total Liabilities | € 164.64M | € 131.05M | € 71.47M | € 81.59M | € 66.63M |
Stockholders' Equity | € 40.58M | € 196.01M | € 7.19M | € 25.93M | € 17.90M |
Cash Flow | |||||
Free Cash Flow | € -154.72M | € -97.39M | € -69.55M | € -47.30M | € -30.72M |
Operating Cash Flow | € -154.07M | € -97.13M | € -65.58M | € -45.66M | € -29.82M |
Investing Cash Flow | € 15.76M | € -8.10M | € -3.73M | € -1.46M | € -575.00K |
Financing Cash Flow | € 28.21M | € 335.29M | € 32.21M | € 82.68M | € 49.93M |