| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 618.20M | € 669.22M | € 652.00M | € 469.12M | € 555.41M |
| Gross Profit | € 25.40M | € 125.34M | € 155.32M | € 262.01M | € 88.38M |
| Operating Income | € -56.30M | € -71.42M | € 58.97M | € 26.46M | € 41.41M |
| EBITDA | € -16.40M | € -58.66M | € 77.32M | € 44.67M | € 62.44M |
| Net Income | € -100.70M | € -106.07M | € 13.69M | € 1.44M | € 27.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 226.10M | € 93.40M | € 156.08M | € 239.38M | € 252.98M |
| Total Assets | € 1.51B | € 1.27B | € 1.12B | € 1.13B | € 1.03B |
| Total Debt | € 610.70M | € 538.77M | € 453.96M | € 375.58M | € 318.01M |
| Net Debt | € 384.60M | € -93.29M | € 298.20M | € 136.19M | € 65.03M |
| Total Liabilities | € 1.28B | € 1.09B | € 827.48M | € 849.69M | € 740.59M |
| Stockholders' Equity | € 223.30M | € 170.61M | € 278.00M | € 281.18M | € 287.00M |
| Cash Flow | |||||
| Free Cash Flow | € -140.30M | € -159.37M | € -142.22M | € -47.64M | € 4.50M |
| Operating Cash Flow | € -95.80M | € -110.80M | € -115.75M | € -25.26M | € 29.65M |
| Investing Cash Flow | € -44.50M | € -48.57M | € -18.60M | € -22.38M | € -11.18M |
| Financing Cash Flow | € 272.90M | € 97.55M | € 50.71M | € 33.22M | € 6.21M |