Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 502.74M | € 614.02M | € 608.60M | € 659.16M | € 674.34M |
Gross Profit | € 499.04M | € 384.38M | € 414.83M | € 468.74M | € 498.58M |
Operating Income | € 112.91M | € 97.98M | € 254.59M | € 326.59M | € 370.26M |
EBITDA | € 143.95M | € 146.31M | € 154.00M | € 355.46M | € 198.39M |
Net Income | € 92.32M | € 90.38M | € 99.54M | € 93.67M | € 142.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 697.20M | € 449.46M | € 853.37M | € 946.32M | € 435.39M |
Total Assets | € 7.10B | € 6.41B | € 6.66B | € 7.33B | € 7.15B |
Total Debt | € 3.84B | € 3.66B | € 3.69B | € 4.29B | € 4.78B |
Net Debt | € 3.14B | € 3.21B | € 2.83B | € 3.35B | € 4.35B |
Total Liabilities | € 5.74B | € 5.08B | € 5.39B | € 6.14B | € 5.90B |
Stockholders' Equity | € 1.17B | € 1.36B | € 1.30B | € 1.22B | € 1.25B |
Cash Flow | |||||
Free Cash Flow | € 322.22M | € -355.05M | € -79.17M | € 549.91M | € 87.01M |
Operating Cash Flow | € 329.25M | € -346.84M | € -72.04M | € 567.19M | € 109.30M |
Investing Cash Flow | € -33.34M | € -8.25M | € 20.64M | € -16.52M | € -21.41M |
Financing Cash Flow | € -47.30M | € -49.92M | € -39.01M | € -53.28M | € 16.16M |