Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 929.44M | € 830.76M | € 729.35M | € 690.94M | € 1.07B |
Gross Profit | € 263.81M | € 703.12M | € 626.26M | € 585.01M | € 895.14M |
Operating Income | € 108.81M | € 15.90M | € -19.71M | € -29.11M | € 95.53M |
EBITDA | € 173.47M | € 188.26M | € 60.88M | € 61.46M | € 126.05M |
Net Income | € -32.51M | € -12.95M | € -106.51M | € 89.74M | € -182.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 178.24M | € 189.91M | € 159.30M | € 216.73M | € 171.32M |
Total Assets | € 974.77M | € 982.67M | € 878.28M | € 971.72M | € 1.57B |
Total Debt | € 988.21M | € 1.10B | € 1.02B | € 1.03B | € 1.22B |
Net Debt | € 811.60M | € 908.94M | € 859.91M | € 819.10M | € 1.05B |
Total Liabilities | € 1.40B | € 1.51B | € 1.39B | € 1.37B | € 1.98B |
Stockholders' Equity | € -442.77M | € -546.24M | € -556.76M | € -449.25M | € -481.36M |
Cash Flow | |||||
Free Cash Flow | € 82.94M | € 55.41M | € 33.40M | € 8.75M | € 52.02M |
Operating Cash Flow | € 126.39M | € 107.21M | € 78.66M | € 54.16M | € 122.37M |
Investing Cash Flow | € -30.08M | € -50.41M | € -47.72M | € 425.86M | € -377.76M |
Financing Cash Flow | € -111.22M | € -40.12M | € -86.52M | € -437.65M | € 127.42M |