Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 103.14B | $ 53.61B | $ 62.48B | $ 57.78B | $ 49.68B |
Gross Profit | $ 57.36B | $ 50.13B | $ 49.93B | $ 56.41B | $ 45.07B |
Operating Income | $ 17.60B | $ 11.81B | $ 24.76B | $ 19.67B | $ 14.42B |
EBITDA | $ 22.76B | $ 16.07B | $ 18.09B | $ 23.88B | $ 18.19B |
Net Income | $ 13.39B | $ 9.09B | $ 11.03B | $ 15.03B | $ 11.00B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 401.59B | $ 461.89B | $ 467.86B | $ 500.35B | $ 474.23B |
Total Assets | $ 1.22T | $ 1.19T | $ 1.18T | $ 1.19T | $ 1.12T |
Total Debt | $ 360.49B | $ 339.04B | $ 308.75B | $ 305.36B | $ 283.53B |
Net Debt | $ 284.75B | $ 280.38B | $ 216.00B | $ 218.52B | $ 216.08B |
Total Liabilities | $ 1.11T | $ 1.09T | $ 1.08T | $ 1.08T | $ 1.01T |
Stockholders' Equity | $ 104.51B | $ 99.04B | $ 100.14B | $ 105.44B | $ 101.78B |
Cash Flow | |||||
Free Cash Flow | $ -2.10B | $ -36.95B | $ -9.47B | $ 31.66B | $ -26.68B |
Operating Cash Flow | $ 1.36B | $ -33.54B | $ -6.40B | $ 33.97B | $ -25.23B |
Investing Cash Flow | $ -29.46B | $ -3.08B | $ -11.63B | $ -49.90B | $ -37.90B |
Financing Cash Flow | $ 46.76B | $ -2.73B | $ 22.71B | $ 41.55B | $ 83.78B |