| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 984.40M | € 884.52M | € 736.20M | € 606.98M | € 497.55M |
| Gross Profit | € 98.45M | € 90.54M | € 90.28M | € 48.51M | € 34.72M |
| Operating Income | € 34.63M | € 27.19M | € 14.12M | € 7.40M | € 2.11M |
| EBITDA | € 60.32M | € 45.37M | € 36.29M | € 30.22M | € -564.00K |
| Net Income | € 21.18M | € 6.36M | € 9.11M | € -984.00K | € -23.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 52.75M | € 59.81M | € 98.64M | € 103.41M | € 126.56M |
| Total Assets | € 712.25M | € 710.53M | € 706.48M | € 654.02M | € 644.47M |
| Total Debt | € 268.54M | € 283.46M | € 307.90M | € 256.90M | € 275.19M |
| Net Debt | € 215.79M | € 224.45M | € 209.26M | € 154.21M | € 160.23M |
| Total Liabilities | € 458.87M | € 494.69M | € 485.88M | € 450.54M | € 438.46M |
| Stockholders' Equity | € 249.00M | € 215.84M | € 220.60M | € 203.48M | € 206.00M |
| Cash Flow | |||||
| Free Cash Flow | € 37.03M | € 32.02M | € 36.57M | € -3.12M | € 70.43M |
| Operating Cash Flow | € 59.13M | € 32.02M | € 36.57M | € 5.48M | € 82.25M |
| Investing Cash Flow | € -21.64M | € -24.34M | € -19.38M | € -8.59M | € -11.71M |
| Financing Cash Flow | € -38.42M | € -45.93M | € -12.27M | € -13.37M | € -45.22M |