Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.86B | € 1.79B | € 1.67B | € 2.03B | € 2.09B |
Gross Profit | € 543.80M | € 467.40M | € 377.50M | € 516.10M | € 609.10M |
Operating Income | € 75.80M | € 88.30M | € 28.20M | € 84.10M | € 110.90M |
EBITDA | € 147.50M | € 169.40M | € -3.70M | € 116.40M | € 199.10M |
Net Income | € 10.30M | € 34.80M | € -148.70M | € -61.90M | € 54.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 56.90M | € 97.20M | € 149.50M | € 246.70M | € 430.10M |
Total Assets | € 2.36B | € 2.36B | € 2.69B | € 2.75B | € 3.07B |
Total Debt | € 0.00 | € 813.00M | € 1.04B | € 931.80M | € 1.24B |
Net Debt | € -56.90M | € 715.80M | € 888.00M | € 685.10M | € 812.80M |
Total Liabilities | € 1.43B | € 1.46B | € 1.84B | € 1.70B | € 1.97B |
Stockholders' Equity | € 925.70M | € 902.00M | € 858.50M | € 1.05B | € 1.10B |
Cash Flow | |||||
Free Cash Flow | € 103.30M | € 64.10M | € -34.10M | € 73.80M | € 84.90M |
Operating Cash Flow | € 215.70M | € 160.60M | € 28.30M | € 130.30M | € 190.50M |
Investing Cash Flow | € -101.90M | € 119.00M | € -57.70M | € 25.30M | € -112.60M |
Financing Cash Flow | € -148.10M | € -309.80M | € -9.50M | € -332.40M | € 242.60M |