| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.76B | € 1.86B | € 1.79B | € 1.67B | € 1.41B |
| Gross Profit | € 479.40M | € 543.80M | € 467.40M | € 377.50M | € 516.10M |
| Operating Income | € 95.50M | € 75.80M | € 88.30M | € 28.50M | € 97.60M |
| EBITDA | € 173.00M | € 147.50M | € 178.00M | € -3.70M | € 116.40M |
| Net Income | € -173.50M | € 10.30M | € 34.80M | € -270.30M | € -61.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 103.90M | € 56.90M | € 97.20M | € 149.50M | € 246.70M |
| Total Assets | € 2.16B | € 2.36B | € 2.36B | € 2.69B | € 2.75B |
| Total Debt | € 0.00 | € 720.20M | € 813.00M | € 1.04B | € 931.80M |
| Net Debt | € -70.40M | € -56.90M | € 715.80M | € 888.00M | € 685.10M |
| Total Liabilities | € 1.21B | € 1.43B | € 1.46B | € 1.84B | € 1.70B |
| Stockholders' Equity | € 950.40M | € 925.70M | € 902.00M | € 858.50M | € 1.05B |
| Cash Flow | |||||
| Free Cash Flow | € 42.80M | € 103.30M | € 64.10M | € -34.10M | € 73.80M |
| Operating Cash Flow | € 123.90M | € 215.70M | € 160.60M | € 28.30M | € 130.30M |
| Investing Cash Flow | € 17.00M | € -101.90M | € 119.00M | € -57.70M | € 25.30M |
| Financing Cash Flow | € -191.90M | € -148.10M | € -309.80M | € -9.50M | € -332.40M |