| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 105.00M | € 117.67M | € 129.10M | € 127.62M | € 103.57M |
| Gross Profit | € 60.20M | € 64.51M | € 67.31M | € 56.54M | € 44.07M |
| Operating Income | € -24.95M | € -5.00M | € 3.63M | € 8.79M | € 3.38M |
| EBITDA | € -15.16M | € 10.85M | € 16.57M | € 17.01M | € 13.58M |
| Net Income | € -7.20M | € -6.95M | € 3.63M | € 12.02M | € 5.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 32.10M | € 46.37M | € 47.18M | € 39.35M | € 45.39M |
| Total Assets | € 194.30M | € 185.38M | € 192.61M | € 182.71M | € 170.89M |
| Total Debt | € 36.80M | € 31.40M | € 33.52M | € 28.37M | € 33.35M |
| Net Debt | € 4.70M | € -14.96M | € -13.66M | € -10.99M | € -12.04M |
| Total Liabilities | € 88.40M | € 73.28M | € 73.23M | € 69.13M | € 71.74M |
| Stockholders' Equity | € 105.90M | € 112.10M | € 119.39M | € 113.58M | € 99.14M |
| Cash Flow | |||||
| Free Cash Flow | € 4.00K | € 10.86M | € 5.50M | € 2.00M | € 7.17M |
| Operating Cash Flow | € 2.41M | € 20.78M | € 13.53M | € 9.17M | € 12.22M |
| Investing Cash Flow | € -20.35M | € -9.98M | € -8.19M | € -7.41M | € -6.10M |
| Financing Cash Flow | € 3.91M | € -11.62M | € 2.51M | € -7.96M | € -10.49M |