| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.25B | € 7.87B | € 7.95B | € 8.04B | € 7.49B |
| Gross Profit | € 2.48B | € 2.38B | € 857.90M | € 851.70M | € 779.20M |
| Operating Income | € 157.30M | € 40.10M | € 230.40M | € 270.90M | € 215.20M |
| EBITDA | € 679.30M | € 22.90M | € 552.70M | € 610.70M | € 199.40M |
| Net Income | € 35.90M | € 49.70M | € -32.00M | € 160.30M | € 1.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.09B | € 1.14B | € 950.80M | € 1.19B | € 1.57B |
| Total Assets | € 8.49B | € 7.01B | € 6.75B | € 6.96B | € 7.15B |
| Total Debt | € 2.43B | € 2.07B | € 2.08B | € 2.06B | € 2.57B |
| Net Debt | € 1.37B | € 945.60M | € 1.15B | € 883.30M | € 999.90M |
| Total Liabilities | € 6.75B | € 5.48B | € 5.22B | € 5.40B | € 5.78B |
| Stockholders' Equity | € 1.61B | € 1.52B | € 1.51B | € 1.56B | € 1.37B |
| Cash Flow | |||||
| Free Cash Flow | € 377.20M | € 433.90M | € 184.00M | € 384.80M | € 413.20M |
| Operating Cash Flow | € 501.10M | € 573.10M | € 322.40M | € 501.60M | € 521.20M |
| Investing Cash Flow | € -104.40M | € -130.00M | € -261.70M | € -110.80M | € -142.10M |
| Financing Cash Flow | € -459.10M | € -342.00M | € -312.40M | € -779.20M | € 194.60M |