| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 218.45M | € 188.20M | € 116.05M | € 105.20M | € 83.59M |
| Gross Profit | € 150.26M | € 169.69M | € 81.48M | € 94.55M | € 74.01M |
| Operating Income | € 58.47M | € 53.66M | € 23.65M | € 22.93M | € 19.05M |
| EBITDA | € 67.16M | € 61.87M | € 33.11M | € 32.24M | € 26.84M |
| Net Income | € 41.71M | € 58.39M | € 12.85M | € 15.96M | € 10.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 118.61M | € 114.92M | € 58.05M | € 66.64M | € 93.33M |
| Total Assets | € 454.26M | € 457.53M | € 394.65M | € 459.74M | € 503.40M |
| Total Debt | € 88.08M | € 99.11M | € 27.70M | € 32.73M | € 15.63M |
| Net Debt | € -30.53M | € -15.80M | € -30.00M | € -28.47M | € -74.29M |
| Total Liabilities | € 223.75M | € 219.03M | € 129.90M | € 125.70M | € 118.46M |
| Stockholders' Equity | € 230.51M | € 238.51M | € 259.21M | € 327.95M | € 378.22M |
| Cash Flow | |||||
| Free Cash Flow | € 60.90M | € 74.78M | € 25.14M | € 27.06M | € 25.75M |
| Operating Cash Flow | € 61.87M | € 75.33M | € 25.57M | € 28.49M | € 26.16M |
| Investing Cash Flow | € 3.86M | € 160.00K | € 56.11M | € -6.19M | € -411.00K |
| Financing Cash Flow | € -62.02M | € -18.08M | € -85.44M | € -51.16M | € -21.82M |