Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.56B | $ 2.95B | $ 1.56B | $ 687.80M | $ 811.73M |
Gross Profit | $ 683.32M | $ 514.89M | $ 262.91M | $ 170.43M | $ 261.16M |
Operating Income | $ 433.69M | $ 523.73M | $ 270.83M | $ 169.76M | $ 281.72M |
EBITDA | $ 503.38M | $ 749.15M | $ 428.85M | $ 323.96M | $ 411.01M |
Net Income | $ 354.30M | $ 469.96M | $ 227.40M | $ 184.82M | $ 243.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 282.45M | $ 290.82M | $ 239.42M | $ 135.92M | $ 84.61M |
Total Assets | $ 3.32B | $ 2.52B | $ 2.54B | $ 2.36B | $ 2.42B |
Total Debt | $ 1.17B | $ 570.19M | $ 721.04M | $ 874.83M | $ 1.05B |
Net Debt | $ 893.62M | $ 282.64M | $ 484.89M | $ 742.16M | $ 989.61M |
Total Liabilities | $ 1.38B | $ 934.30M | $ 981.39M | $ 978.38M | $ 1.17B |
Stockholders' Equity | $ 1.81B | $ 1.47B | $ 1.46B | $ 1.37B | $ 1.25B |
Cash Flow | |||||
Free Cash Flow | $ 147.13M | $ 396.68M | $ 455.10M | $ 119.49M | $ 331.32M |
Operating Cash Flow | $ 749.14M | $ 513.36M | $ 501.39M | $ 307.30M | $ 397.75M |
Investing Cash Flow | $ -541.21M | $ 68.57M | $ 111.97M | $ 75.72M | $ -2.12M |
Financing Cash Flow | $ -138.07M | $ -645.29M | $ -522.10M | $ -309.73M | $ -432.81M |