| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 572.21M | € 612.58M | € 779.18M | € 767.28M | € 655.99M |
| Gross Profit | € 156.34M | € 161.46M | € 198.21M | € 271.92M | € 255.30M |
| Operating Income | € 65.15M | € 63.87M | € 78.46M | € 72.74M | € 78.55M |
| EBITDA | € 97.24M | € 165.00M | € 286.00M | € 108.56M | € 119.17M |
| Net Income | € 14.46M | € 81.77M | € 170.65M | € 25.27M | € 38.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 112.75M | € 176.34M | € 127.01M | € 112.06M | € 149.44M |
| Total Assets | € 1.05B | € 1.18B | € 1.19B | € 1.19B | € 1.19B |
| Total Debt | € 301.56M | € 357.43M | € 429.74M | € 550.42M | € 576.92M |
| Net Debt | € 188.85M | € 181.09M | € 303.89M | € 439.21M | € 430.93M |
| Total Liabilities | € 469.07M | € 546.90M | € 617.06M | € 765.95M | € 795.33M |
| Stockholders' Equity | € 575.43M | € 630.48M | € 569.87M | € 399.37M | € 372.42M |
| Cash Flow | |||||
| Free Cash Flow | € 39.22M | € 78.13M | € 102.92M | € 71.66M | € 110.43M |
| Operating Cash Flow | € 55.44M | € 108.61M | € 133.18M | € 88.40M | € 119.14M |
| Investing Cash Flow | € -16.23M | € 67.95M | € 20.54M | € -20.44M | € -20.57M |
| Financing Cash Flow | € -45.28M | € -137.54M | € -148.71M | € -90.40M | € -77.35M |