Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 53.47M | $ 54.20M | $ 55.50M | $ 50.98M | $ 43.60M |
Gross Profit | $ 53.47M | $ 33.34M | $ 33.02M | $ 32.10M | $ 26.58M |
Operating Income | $ 5.87M | $ 5.37M | $ 2.53M | $ 1.60M | $ 2.14M |
EBITDA | $ 11.66M | $ 10.69M | $ 8.57M | $ 8.36M | $ 9.49M |
Net Income | $ 3.77M | $ 2.01M | $ -711.00K | $ -1.17M | $ -210.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.44M | $ 16.55M | $ 16.15M | $ 16.07M | $ 16.05M |
Total Assets | $ 63.05M | $ 66.88M | $ 63.86M | $ 69.30M | $ 71.36M |
Total Debt | $ 256.00K | $ 14.86M | $ 15.16M | $ 18.09M | $ 17.58M |
Net Debt | $ -12.94M | $ 4.26M | $ 3.54M | $ 2.18M | $ 1.64M |
Total Liabilities | $ 20.34M | $ 25.82M | $ 24.84M | $ 30.00M | $ 30.50M |
Stockholders' Equity | $ 40.93M | $ 38.43M | $ 36.39M | $ 37.44M | $ 39.31M |
Cash Flow | |||||
Free Cash Flow | $ 11.49M | $ 6.49M | $ 4.83M | $ 6.83M | $ 8.23M |
Operating Cash Flow | $ 11.49M | $ 11.03M | $ 7.33M | $ 10.30M | $ 11.64M |
Investing Cash Flow | $ -2.94M | $ -6.24M | $ -1.36M | $ -5.75M | $ 48.00K |
Financing Cash Flow | $ -5.95M | $ -5.82M | $ -10.25M | $ -4.59M | $ -3.33M |