| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 53.30M | € 66.59M | € 84.89M | € 82.09M | € 85.72M |
| Gross Profit | € 23.30M | € 24.20M | € 39.23M | € 40.25M | € 38.92M |
| Operating Income | € 23.30M | € 23.70M | € 23.73M | € 29.16M | € 21.91M |
| EBITDA | € 26.70M | € 24.36M | € 26.06M | € 29.09M | € 24.80M |
| Net Income | € 17.20M | € 14.56M | € 14.10M | € 15.96M | € 15.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.20M | € 27.64M | € 34.71M | € 35.21M | € 27.58M |
| Total Assets | € 480.80M | € 474.67M | € 488.32M | € 497.76M | € 496.52M |
| Total Debt | € 159.80M | € 165.40M | € 178.93M | € 195.36M | € 213.03M |
| Net Debt | € 143.60M | € 137.53M | € 144.22M | € 157.31M | € 185.45M |
| Total Liabilities | € 227.60M | € 229.12M | € 246.48M | € 260.16M | € 271.58M |
| Stockholders' Equity | € 253.10M | € 245.56M | € 241.82M | € 237.50M | € 225.15M |
| Cash Flow | |||||
| Free Cash Flow | € 15.44M | € 28.82M | € 26.50M | € 51.44M | € 17.58M |
| Operating Cash Flow | € 15.61M | € 30.07M | € 26.80M | € 40.49M | € 18.21M |
| Investing Cash Flow | € -12.09M | € -6.29M | € -2.21M | € -600.00K | € 910.00K |
| Financing Cash Flow | € -15.01M | € -30.84M | € -25.09M | € -32.16M | € -36.22M |