Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 84.89M | € 82.09M | € 85.72M | € 103.62M | € 110.75M |
Gross Profit | € 39.02M | € 40.25M | € 38.92M | € 42.78M | € 42.86M |
Operating Income | € 22.41M | € 23.85M | € 24.38M | € 22.33M | € 18.49M |
EBITDA | € 26.06M | € 27.14M | € 24.80M | € 26.89M | € 23.41M |
Net Income | € 14.10M | € 15.96M | € 15.72M | € 14.24M | € 12.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 34.71M | € 35.21M | € 27.58M | € 44.65M | € 43.02M |
Total Assets | € 488.32M | € 497.76M | € 496.52M | € 511.30M | € 521.95M |
Total Debt | € 178.93M | € 192.52M | € 210.59M | € 230.90M | € 244.42M |
Net Debt | € 144.22M | € 157.31M | € 183.02M | € 186.26M | € 201.40M |
Total Liabilities | € 246.48M | € 260.16M | € 271.58M | € 294.30M | € 319.33M |
Stockholders' Equity | € 241.82M | € 237.50M | € 225.15M | € 216.63M | € 202.05M |
Cash Flow | |||||
Free Cash Flow | € 26.50M | € 51.44M | € 17.58M | € 23.43M | € 32.63M |
Operating Cash Flow | € 26.80M | € 40.49M | € 18.21M | € 23.54M | € 34.01M |
Investing Cash Flow | € -2.21M | € -600.00K | € 910.00K | € -4.96M | € 24.61M |
Financing Cash Flow | € -25.09M | € -32.16M | € -36.22M | € -16.96M | € -35.87M |