| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.19B | € 1.24B | € 1.21B | € 1.11B | € 922.80M |
| Gross Profit | € 349.80M | € 385.80M | € 385.40M | € 348.00M | € 289.80M |
| Operating Income | € 109.10M | € 107.50M | € 131.40M | € 110.20M | € 87.70M |
| EBITDA | € 109.10M | € 179.80M | € 191.40M | € 171.10M | € 141.50M |
| Net Income | € 12.80M | € 59.00M | € 81.60M | € 67.70M | € 54.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 86.30M | € 71.10M | € 64.50M | € 97.70M | € 83.50M |
| Total Assets | € 1.61B | € 1.80B | € 1.54B | € 1.44B | € 1.29B |
| Total Debt | € 534.40M | € 477.50M | € 330.80M | € 393.80M | € 329.20M |
| Net Debt | € 448.10M | € 426.20M | € 286.40M | € 334.60M | € 279.70M |
| Total Liabilities | € 896.00M | € 919.00M | € 717.80M | € 745.40M | € 660.30M |
| Stockholders' Equity | € 782.80M | € 850.20M | € 788.20M | € 661.30M | € 602.30M |
| Cash Flow | |||||
| Free Cash Flow | € 35.70M | € -22.60M | € -8.00M | € 8.20M | € 24.10M |
| Operating Cash Flow | € 165.00M | € 194.00M | € 179.30M | € 105.50M | € 116.80M |
| Investing Cash Flow | € -144.10M | € -279.90M | € -183.70M | € -96.30M | € -93.90M |
| Financing Cash Flow | € 12.00M | € 96.70M | € -17.10M | € 11.90M | € -78.20M |