| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 503.18M | € 446.15M | € 304.26M | € 259.97M | € 263.44M |
| Gross Profit | € 179.37M | € 178.35M | € 103.89M | € 110.07M | € 94.19M |
| Operating Income | € 60.15M | € 75.13M | € 27.79M | € 31.47M | € 22.55M |
| EBITDA | € 71.95M | € 86.17M | € 35.61M | € 37.65M | € 29.61M |
| Net Income | € 46.11M | € 110.34M | € 4.70M | € 24.52M | € 16.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 98.70M | € 136.37M | € 49.02M | € 61.51M | € 53.60M |
| Total Assets | € 552.96M | € 538.23M | € 369.73M | € 353.16M | € 279.17M |
| Total Debt | € 49.63M | € 13.29M | € 15.18M | € 20.00M | € 18.32M |
| Net Debt | € -49.07M | € -122.94M | € -22.94M | € -31.36M | € -33.76M |
| Total Liabilities | € 237.47M | € 258.49M | € 193.12M | € 175.43M | € 122.29M |
| Stockholders' Equity | € 315.48M | € 279.75M | € 176.62M | € 177.73M | € 156.88M |
| Cash Flow | |||||
| Free Cash Flow | € -21.57M | € 26.64M | € 434.00K | € 16.04M | € 14.71M |
| Operating Cash Flow | € -1.00M | € 33.49M | € 3.79M | € 23.94M | € 24.33M |
| Investing Cash Flow | € -25.01M | € 71.85M | € -8.18M | € -17.84M | € -9.62M |
| Financing Cash Flow | € -10.20M | € -7.90M | € -8.02M | € -6.77M | € -3.83M |