| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.72B | € 5.88B | € 4.99B | € 5.94B | € 5.91B |
| Gross Profit | € 656.97M | € 1.34B | € 498.09M | € 1.53B | € 1.55B |
| Operating Income | € 141.74M | € -3.79M | € 1.60M | € -117.03M | € -158.29M |
| EBITDA | € 441.24M | € 444.70M | € 415.54M | € 328.66M | € 218.94M |
| Net Income | € 128.98M | € -78.74M | € -30.24M | € -123.85M | € -257.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 356.60M | € 333.47M | € 141.44M | € 217.25M | € 363.00M |
| Total Assets | € 2.41B | € 2.31B | € 2.63B | € 3.12B | € 3.07B |
| Total Debt | € 925.12M | € 983.69M | € 962.17M | € 1.30B | € 1.28B |
| Net Debt | € 568.52M | € 650.69M | € 831.11M | € 1.07B | € 920.28M |
| Total Liabilities | € 2.29B | € 2.34B | € 2.70B | € 3.11B | € 2.98B |
| Stockholders' Equity | € 125.43M | € -37.68M | € -68.13M | € 7.56M | € 93.57M |
| Cash Flow | |||||
| Free Cash Flow | € 278.27M | € 389.06M | € 180.87M | € 176.67M | € 172.28M |
| Operating Cash Flow | € 443.42M | € 502.28M | € 361.20M | € 468.11M | € 354.38M |
| Investing Cash Flow | € -170.79M | € -108.82M | € 88.52M | € -258.58M | € -171.52M |
| Financing Cash Flow | € -224.35M | € -216.87M | € -444.56M | € -317.91M | € -157.43M |