| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 912.67M | € 806.60M | € 736.09M | € 728.22M | € 689.49M |
| Gross Profit | € 102.28M | € 91.10M | € 241.09M | € 622.42M | € 577.87M |
| Operating Income | € 75.33M | € 68.97M | € 62.98M | € 63.78M | € 55.81M |
| EBITDA | € 160.59M | € 144.85M | € 144.63M | € 141.82M | € 131.64M |
| Net Income | € 24.14M | € 21.82M | € 23.41M | € 25.81M | € 23.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 94.83M | € 75.06M | € 77.17M | € 101.98M | € 152.12M |
| Total Assets | € 1.60B | € 1.54B | € 1.51B | € 1.51B | € 1.53B |
| Total Debt | € 907.25M | € 936.51M | € 887.67M | € 911.55M | € 1.00B |
| Net Debt | € 812.42M | € 861.45M | € 810.50M | € 809.57M | € 852.85M |
| Total Liabilities | € 1.26B | € 1.21B | € 1.20B | € 1.21B | € 1.31B |
| Stockholders' Equity | € 330.25M | € 313.81M | € 299.24M | € 289.33M | € 216.09M |
| Cash Flow | |||||
| Free Cash Flow | € 59.30M | € 71.24M | € 84.56M | € 89.86M | € 65.98M |
| Operating Cash Flow | € 70.42M | € 82.06M | € 97.50M | € 103.20M | € 79.92M |
| Investing Cash Flow | € -14.21M | € -23.72M | € -15.69M | € -41.99M | € -27.65M |
| Financing Cash Flow | € -36.50M | € -88.80M | € -106.69M | € -110.88M | € -21.53M |