Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 806.60M | € 736.09M | € 728.22M | € 689.49M | € 573.89M |
Gross Profit | € 91.10M | € 241.09M | € 622.42M | € 577.87M | € 481.03M |
Operating Income | € 68.97M | € 62.98M | € 63.78M | € 55.81M | € 37.08M |
EBITDA | € 144.85M | € 144.63M | € 141.82M | € 131.64M | € 108.17M |
Net Income | € 21.82M | € 23.41M | € 25.81M | € 23.51M | € 7.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 75.06M | € 77.17M | € 101.98M | € 152.12M | € 121.39M |
Total Assets | € 1.54B | € 1.51B | € 1.51B | € 1.53B | € 1.50B |
Total Debt | € 876.44M | € 887.67M | € 911.55M | € 1.00B | € 971.50M |
Net Debt | € 801.39M | € 810.50M | € 809.57M | € 852.85M | € 850.47M |
Total Liabilities | € 1.21B | € 1.20B | € 1.21B | € 1.31B | € 1.30B |
Stockholders' Equity | € 313.81M | € 299.24M | € 289.33M | € 216.09M | € 188.65M |
Cash Flow | |||||
Free Cash Flow | € 71.24M | € 84.56M | € 89.86M | € 65.98M | € 132.74M |
Operating Cash Flow | € 82.06M | € 97.50M | € 103.20M | € 79.92M | € 146.50M |
Investing Cash Flow | € -23.93M | € -15.69M | € -41.99M | € -27.65M | € -205.94M |
Financing Cash Flow | € -60.22M | € -106.69M | € -110.88M | € -21.53M | € 40.24M |