Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.92B | € 2.06B | € 2.16B | € 1.90B | € 1.71B |
Gross Profit | € 189.31M | € 245.81M | € 140.51M | € 175.31M | € 125.27M |
Operating Income | € 72.80M | € 122.44M | € -44.63M | € 18.86M | € -46.76M |
EBITDA | € 94.83M | € 63.96M | € 128.50M | € 112.83M | € 40.75M |
Net Income | € -92.54M | € 1.80M | € -77.77M | € 1.85M | € -64.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 219.85M | € 131.00M | € 108.59M | € 113.44M | € 89.84M |
Total Assets | € 1.70B | € 1.53B | € 1.44B | € 1.48B | € 1.38B |
Total Debt | € 696.30M | € 525.19M | € 535.85M | € 530.45M | € 445.64M |
Net Debt | € 476.45M | € 394.19M | € 427.26M | € 417.01M | € 355.80M |
Total Liabilities | € 1.43B | € 1.22B | € 1.14B | € 1.14B | € 1.07B |
Stockholders' Equity | € 251.57M | € 263.94M | € 299.41M | € 343.02M | € 303.03M |
Cash Flow | |||||
Free Cash Flow | € -44.88M | € 52.19M | € 27.27M | € -13.22M | € -41.95M |
Operating Cash Flow | € 25.66M | € 132.41M | € 106.72M | € 71.28M | € 31.06M |
Investing Cash Flow | € -42.08M | € -84.26M | € -75.44M | € -76.84M | € -67.34M |
Financing Cash Flow | € 159.76M | € -11.54M | € -41.94M | € -4.83M | € -38.10M |