| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.71B | € 3.96B | € 4.33B | € 5.00B | € 4.84B |
| Gross Profit | € 482.24M | € 655.26M | € 704.60M | € 800.44M | € 901.42M |
| Operating Income | € 155.17M | € 296.18M | € 334.41M | € 317.09M | € 510.59M |
| EBITDA | € 425.97M | € 451.32M | € 482.15M | € 505.67M | € 704.12M |
| Net Income | € 67.36M | € 238.90M | € 254.62M | € 268.86M | € 404.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 527.65M | € 506.70M | € 632.92M | € 732.86M | € 757.33M |
| Total Assets | € 3.80B | € 4.16B | € 4.08B | € 4.85B | € 4.85B |
| Total Debt | € 716.42M | € 805.33M | € 898.94M | € 1.24B | € 1.19B |
| Net Debt | € 189.82M | € -504.38M | € 267.25M | € 507.90M | € 514.05M |
| Total Liabilities | € 1.70B | € 1.85B | € 1.92B | € 2.62B | € 2.75B |
| Stockholders' Equity | € 2.06B | € 2.26B | € 2.11B | € 2.09B | € 1.97B |
| Cash Flow | |||||
| Free Cash Flow | € 344.53M | € 152.22M | € 248.57M | € 190.52M | € 221.16M |
| Operating Cash Flow | € 483.78M | € 373.97M | € 439.83M | € 375.66M | € 373.65M |
| Investing Cash Flow | € -127.39M | € -200.35M | € -40.53M | € -192.90M | € -116.67M |
| Financing Cash Flow | € -301.68M | € -306.86M | € -482.11M | € -141.82M | € -535.39M |