Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.13B | € 13.68B | € 13.63B | € 16.64B | € 16.69B |
Gross Profit | € -248.70M | € 1.04B | € 1.22B | € 1.34B | € 1.86B |
Operating Income | € -4.60M | € 753.50M | € 357.20M | € 426.30M | € 560.80M |
EBITDA | € -159.00M | € 938.10M | € 119.40M | € 1.31B | € 1.73B |
Net Income | € 982.00M | € 122.40M | € 1.90B | € 3.26B | € 214.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.91B | € 5.96B | € 7.95B | € 5.22B | € 2.46B |
Total Assets | € 24.18B | € 59.98B | € 54.01B | € 54.57B | € 56.00B |
Total Debt | € 896.80M | € 7.85B | € 7.22B | € 10.03B | € 13.31B |
Net Debt | € -4.29B | € 2.22B | € -580.10M | € 5.21B | € 11.09B |
Total Liabilities | € 2.43B | € 27.27B | € 21.06B | € 23.24B | € 31.86B |
Stockholders' Equity | € 12.93B | € 11.55B | € 11.19B | € 8.85B | € 3.88B |
Cash Flow | |||||
Free Cash Flow | € 75.90M | € 958.10M | € 1.15B | € 1.16B | € 1.54B |
Operating Cash Flow | € 119.20M | € 1.40B | € 1.64B | € 1.90B | € 2.23B |
Investing Cash Flow | € 3.79B | € -1.05B | € 4.23B | € -1.74B | € -1.76B |
Financing Cash Flow | € -2.11B | € -1.30B | € -2.29B | € 1.93B | € -1.10B |