Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 8.15B | € 7.98B | € 4.71B | € 3.36B | € 3.32B |
Gross Profit | € 1.97B | € 1.81B | € 970.60M | € 479.20M | € 440.60M |
Operating Income | € 258.20M | € 375.60M | € 431.30M | € 288.20M | € 163.50M |
EBITDA | € 465.90M | € 555.10M | € 310.60M | € 334.70M | € 55.20M |
Net Income | € 372.10M | € 504.70M | € 332.70M | € 252.40M | € 138.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 594.00M | € 996.20M | € 474.40M | € 898.70M | € 1.09B |
Total Assets | € 6.68B | € 7.21B | € 6.30B | € 3.88B | € 3.45B |
Total Debt | € 2.65B | € 1.63B | € 1.60B | € 211.50M | € 103.40M |
Net Debt | € 2.06B | € 868.50M | € 1.25B | € -143.10M | € -247.90M |
Total Liabilities | € 7.12B | € 3.74B | € 3.12B | € 897.00M | € 704.10M |
Stockholders' Equity | € -456.90M | € 3.46B | € 3.17B | € 2.98B | € 2.74B |
Cash Flow | |||||
Free Cash Flow | € 739.90M | € 330.40M | € 10.60M | € 129.20M | € 143.30M |
Operating Cash Flow | € 871.80M | € 436.90M | € 87.60M | € 175.90M | € 178.30M |
Investing Cash Flow | € 2.37B | € 489.70M | € 57.10M | € -173.90M | € -320.30M |
Financing Cash Flow | € -3.41B | € -525.30M | € -144.80M | € 400.00K | € -173.70M |