| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.03B | € 8.15B | € 7.98B | € 4.71B | € 3.36B |
| Gross Profit | € 2.02B | € 1.97B | € 1.81B | € 970.60M | € 479.20M |
| Operating Income | € 391.50M | € 258.20M | € 375.60M | € 431.30M | € 288.20M |
| EBITDA | € 623.70M | € 465.90M | € 555.10M | € 310.60M | € 334.70M |
| Net Income | € 424.50M | € 372.10M | € 504.70M | € 332.70M | € 252.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 304.80M | € 594.00M | € 996.20M | € 474.40M | € 898.70M |
| Total Assets | € 6.20B | € 6.68B | € 7.21B | € 6.30B | € 3.88B |
| Total Debt | € 2.25B | € 2.65B | € 1.63B | € 1.60B | € 211.50M |
| Net Debt | € 1.94B | € 2.06B | € 868.50M | € 1.25B | € -143.10M |
| Total Liabilities | € 6.17B | € 7.12B | € 3.74B | € 3.12B | € 897.00M |
| Stockholders' Equity | € 14.30M | € -456.90M | € 3.46B | € 3.17B | € 2.98B |
| Cash Flow | |||||
| Free Cash Flow | € 521.20M | € 739.90M | € 330.40M | € 10.60M | € 129.20M |
| Operating Cash Flow | € 632.70M | € 871.80M | € 436.90M | € 87.60M | € 175.90M |
| Investing Cash Flow | € -181.70M | € 2.37B | € 489.70M | € 57.10M | € -173.90M |
| Financing Cash Flow | € -740.30M | € -3.41B | € -525.30M | € -144.80M | € 400.00K |