| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.86B | € 1.78B | € 1.69B | € 1.34B | € 674.83M |
| Gross Profit | € 405.70M | € 495.52M | € 394.23M | € 102.66M | € -4.71M |
| Operating Income | € 263.90M | € 199.00M | € 215.75M | € 102.66M | € -75.57M |
| EBITDA | € 467.20M | € 417.20M | € 436.70M | € 312.21M | € 172.37M |
| Net Income | € 147.80M | € 129.94M | € 169.97M | € 108.00M | € 4.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 955.20M | € 738.84M | € 698.18M | € 516.13M | € 454.88M |
| Total Assets | € 3.21B | € 2.87B | € 2.41B | € 2.02B | € 1.54B |
| Total Debt | € 1.98B | € 1.43B | € 1.12B | € 1.01B | € 760.43M |
| Net Debt | € 1.33B | € 855.64M | € 545.81M | € 543.22M | € 317.85M |
| Total Liabilities | € 2.64B | € 2.38B | € 1.99B | € 1.67B | € 1.33B |
| Stockholders' Equity | € 568.80M | € 499.36M | € 420.77M | € 348.72M | € 213.03M |
| Cash Flow | |||||
| Free Cash Flow | € 85.76M | € 269.36M | € 278.28M | € 227.86M | € 187.96M |
| Operating Cash Flow | € 326.70M | € 388.34M | € 433.76M | € 350.24M | € 211.46M |
| Investing Cash Flow | € -164.50M | € -162.06M | € -219.54M | € -163.80M | € -24.40M |
| Financing Cash Flow | € 109.50M | € -230.16M | € -92.07M | € -162.23M | € -186.59M |