Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.19B | € 1.09B | € 974.95M | € 791.32M | € 673.86M |
Gross Profit | € 678.14M | € 631.16M | € 254.31M | € 202.34M | € 158.06M |
Operating Income | € 91.72M | € 100.61M | € 90.93M | € 71.59M | € 48.22M |
EBITDA | € 183.28M | € 173.77M | € 190.09M | € 161.07M | € 137.87M |
Net Income | € 35.50M | € 47.83M | € 44.61M | € 28.38M | € 13.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 170.47M | € 162.22M | € 126.17M | € 172.20M | € 105.27M |
Total Assets | € 2.12B | € 1.59B | € 1.40B | € 1.22B | € 1.09B |
Total Debt | € 1.02B | € 781.85M | € 703.99M | € 647.09M | € 555.54M |
Net Debt | € 850.21M | € 619.64M | € 577.83M | € 474.88M | € 450.27M |
Total Liabilities | € 1.53B | € 1.24B | € 1.09B | € 949.92M | € 837.32M |
Stockholders' Equity | € 363.75M | € 338.34M | € 310.10M | € 269.47M | € 252.93M |
Cash Flow | |||||
Free Cash Flow | € 116.47M | € 95.49M | € 33.68M | € 37.41M | € 39.85M |
Operating Cash Flow | € 201.20M | € 187.31M | € 133.54M | € 126.97M | € 106.24M |
Investing Cash Flow | € -304.35M | € -168.73M | € -189.48M | € -117.61M | € -73.24M |
Financing Cash Flow | € 106.20M | € 38.39M | € 9.38M | € 56.87M | € -14.93M |