| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 656.60M | € 611.30M | € 577.50M | € 493.50M | € 445.40M |
| Gross Profit | € 0.00 | € 89.50M | € 176.30M | € 86.90M | € 75.70M |
| Operating Income | € 17.20M | € 21.70M | € 172.90M | € 30.00M | € 28.30M |
| EBITDA | € 34.00M | € 50.20M | € 145.50M | € 44.40M | € 42.10M |
| Net Income | € 7.40M | € 8.30M | € 102.00M | € 48.90M | € 34.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 20.40M | € 31.20M | € 36.40M | € 28.50M | € 25.70M |
| Total Assets | € 629.50M | € 649.30M | € 826.30M | € 739.80M | € 724.90M |
| Total Debt | € 110.20M | € 126.50M | € 121.50M | € 111.70M | € 125.00M |
| Net Debt | € 89.80M | € 95.30M | € 85.10M | € 83.20M | € 99.30M |
| Total Liabilities | € 342.40M | € 348.40M | € 343.70M | € 338.30M | € 366.40M |
| Stockholders' Equity | € 286.30M | € 298.90M | € 479.80M | € 399.40M | € 357.20M |
| Cash Flow | |||||
| Free Cash Flow | € 37.70M | € 29.90M | € 31.50M | € 28.70M | € 6.30M |
| Operating Cash Flow | € 41.70M | € 33.30M | € 35.70M | € 32.70M | € 11.30M |
| Investing Cash Flow | € -13.80M | € 188.90M | € -3.90M | € 8.30M | € -26.60M |
| Financing Cash Flow | € -38.00M | € -233.60M | € -22.40M | € -39.40M | € -4.80M |