Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 322.70M | € 299.74M | € 267.92M | € 244.94M | € 191.96M |
Gross Profit | € 151.61M | € 155.31M | € 137.80M | € 93.33M | € 57.71M |
Operating Income | € -22.04M | € 32.91M | € 41.03M | € 64.46M | € 24.37M |
EBITDA | € -17.57M | € 38.53M | € 156.25M | € 100.81M | € 27.32M |
Net Income | € -69.77M | € -27.84M | € 108.08M | € 71.26M | € 14.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 51.03M | € 57.77M | € 162.88M | € 60.01M | € 50.93M |
Total Assets | € 724.03M | € 792.89M | € 920.85M | € 867.03M | € 816.25M |
Total Debt | € 115.60M | € 98.13M | € 188.21M | € 214.97M | € 236.96M |
Net Debt | € 74.25M | € 51.81M | € 35.22M | € 154.96M | € 186.03M |
Total Liabilities | € 185.81M | € 162.67M | € 247.38M | € 276.19M | € 286.36M |
Stockholders' Equity | € 505.53M | € 597.07M | € 642.55M | € 562.10M | € 499.82M |
Cash Flow | |||||
Free Cash Flow | € 22.31M | € 33.05M | € 36.24M | € 60.69M | € 23.09M |
Operating Cash Flow | € 49.62M | € 54.47M | € 49.14M | € 80.21M | € 40.95M |
Investing Cash Flow | € -20.11M | € -44.75M | € 126.37M | € -27.41M | € -85.70M |
Financing Cash Flow | € -34.46M | € -116.39M | € -82.53M | € -43.72M | € 55.22M |