| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 339.90M | € 322.70M | € 303.51M | € 267.92M | € 244.94M |
| Gross Profit | € 182.07M | € 130.77M | € 170.10M | € 96.46M | € 105.94M |
| Operating Income | € 75.17M | € -16.82M | € 32.91M | € 41.03M | € 64.46M |
| EBITDA | € 65.81M | € -17.57M | € 38.53M | € 156.25M | € 100.81M |
| Net Income | € 37.81M | € -69.77M | € -27.84M | € 108.08M | € 71.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 77.25M | € 51.03M | € 57.77M | € 177.31M | € 72.81M |
| Total Assets | € 779.25M | € 724.03M | € 792.89M | € 920.85M | € 867.03M |
| Total Debt | € 142.61M | € 115.60M | € 98.13M | € 188.21M | € 214.97M |
| Net Debt | € 69.12M | € 74.25M | € 51.81M | € 35.22M | € 154.96M |
| Total Liabilities | € 220.61M | € 185.81M | € 162.67M | € 247.38M | € 276.19M |
| Stockholders' Equity | € 524.20M | € 505.53M | € 597.07M | € 642.55M | € 562.10M |
| Cash Flow | |||||
| Free Cash Flow | € 46.69M | € 22.31M | € 33.05M | € 36.24M | € 60.69M |
| Operating Cash Flow | € 61.20M | € 49.62M | € 54.47M | € 49.14M | € 80.21M |
| Investing Cash Flow | € 13.04M | € -20.11M | € -44.75M | € 126.37M | € -27.41M |
| Financing Cash Flow | € -42.11M | € -34.46M | € -116.39M | € -82.53M | € -43.72M |