Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 292.89M | € 363.83M | € 244.94M | € 191.96M | € 240.02M |
Gross Profit | € 155.31M | € 207.05M | € 105.94M | € 69.22M | € 101.79M |
Operating Income | € 32.91M | € 130.50M | € 75.72M | € 3.48M | € 65.24M |
EBITDA | € 38.53M | € 156.25M | € 100.81M | € 27.32M | € 87.71M |
Net Income | € -27.84M | € 108.08M | € 71.26M | € 14.35M | € 62.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 57.77M | € 162.88M | € 60.01M | € 50.93M | € 40.47M |
Total Assets | € 792.89M | € 920.85M | € 867.03M | € 816.25M | € 740.87M |
Total Debt | € 98.13M | € 188.21M | € 214.97M | € 236.96M | € 163.89M |
Net Debt | € 51.81M | € 35.22M | € 154.96M | € 186.03M | € 123.42M |
Total Liabilities | € 162.67M | € 247.38M | € 276.19M | € 286.36M | € 208.09M |
Stockholders' Equity | € 597.07M | € 642.55M | € 562.10M | € 499.82M | € 498.82M |
Cash Flow | |||||
Free Cash Flow | € 33.05M | € 36.24M | € 60.69M | € 23.09M | € 31.42M |
Operating Cash Flow | € 54.47M | € 49.14M | € 80.21M | € 40.95M | € 61.81M |
Investing Cash Flow | € -44.75M | € 126.37M | € -27.41M | € -85.70M | € -75.71M |
Financing Cash Flow | € -116.39M | € -82.53M | € -43.72M | € 55.22M | € 4.02M |