| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.89B | € 4.08B | € 4.16B | € 4.68B | € 3.07B |
| Gross Profit | € 809.66M | € 1.74B | € 1.67B | € 1.13B | € 658.55M |
| Operating Income | € 102.52M | € 190.01M | € 197.63M | € 510.27M | € 209.09M |
| EBITDA | € 322.21M | € 404.64M | € 384.95M | € 696.80M | € 360.98M |
| Net Income | € 75.60M | € 108.23M | € 87.20M | € 343.86M | € 189.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 498.44M | € 520.88M | € 757.51M | € 279.24M | € 358.75M |
| Total Assets | € 4.56B | € 4.86B | € 5.08B | € 4.82B | € 4.01B |
| Total Debt | € 1.41B | € 1.63B | € 2.02B | € 1.76B | € 1.42B |
| Net Debt | € 913.71M | € 1.11B | € 1.26B | € 1.48B | € 1.06B |
| Total Liabilities | € 2.45B | € 2.73B | € 3.06B | € 2.86B | € 2.35B |
| Stockholders' Equity | € 2.10B | € 2.12B | € 2.01B | € 1.95B | € 1.66B |
| Cash Flow | |||||
| Free Cash Flow | € -40.12M | € 295.43M | € 360.89M | € -29.65M | € 21.39M |
| Operating Cash Flow | € 192.56M | € 516.30M | € 786.24M | € 299.74M | € 269.82M |
| Investing Cash Flow | € 107.01M | € -188.66M | € -418.02M | € -573.30M | € -891.40M |
| Financing Cash Flow | € -319.57M | € -520.55M | € 103.38M | € 191.89M | € 836.89M |