Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 57.05M | € 56.02M | € 56.53M | € 50.80M | € 47.67M |
Gross Profit | € 23.76M | € 18.05M | € 24.27M | € 21.56M | € 20.38M |
Operating Income | € -2.96M | € -3.34M | € -302.00K | € -2.63M | € -2.06M |
EBITDA | € 1.33M | € 2.38M | € 5.45M | € 3.02M | € 2.88M |
Net Income | € -4.29M | € -3.49M | € 1.04M | € -2.31M | € -3.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.41M | € 1.52M | € 1.90M | € 3.71M | € 4.77M |
Total Assets | € 20.85M | € 30.73M | € 28.97M | € 31.39M | € 27.34M |
Total Debt | € 5.69M | € 6.94M | € 5.91M | € 6.94M | € 6.35M |
Net Debt | € 4.28M | € 5.43M | € 4.64M | € 4.02M | € 2.26M |
Total Liabilities | € 17.40M | € 24.12M | € 18.11M | € 21.63M | € 19.98M |
Stockholders' Equity | € 3.45M | € 6.61M | € 10.86M | € 9.75M | € 7.36M |
Cash Flow | |||||
Free Cash Flow | € 1.63M | € -729.00K | € 94.00K | € -2.00M | € -7.00K |
Operating Cash Flow | € 1.70M | € -317.00K | € 4.24M | € 2.47M | € 4.40M |
Investing Cash Flow | € 82.00K | € 154.00K | € -4.14M | € -3.58M | € -3.19M |
Financing Cash Flow | € -1.57M | € 271.00K | € -1.75M | € -54.00K | € 2.08M |