| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 134.11M | € 120.11M | € 136.00M | € 94.80M | € 65.42M |
| Gross Profit | € 71.13M | € 73.46M | € 60.72M | € 53.70M | € 50.08M |
| Operating Income | € 15.53M | € 55.19M | € 79.91M | € 53.12M | € 77.70M |
| EBITDA | € 18.31M | € 60.05M | € 88.98M | € 62.09M | € 48.69M |
| Net Income | € -10.83M | € 24.49M | € 71.31M | € 53.24M | € 7.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.59M | € 11.13M | € 31.11M | € 67.26M | € 2.75M |
| Total Assets | € 1.70B | € 1.78B | € 1.77B | € 1.90B | € 1.24B |
| Total Debt | € 771.61M | € 797.95M | € 752.60M | € 917.19M | € 663.51M |
| Net Debt | € 763.02M | € 786.82M | € 721.49M | € 849.93M | € 660.76M |
| Total Liabilities | € 887.78M | € 936.77M | € 918.88M | € 1.11B | € 753.34M |
| Stockholders' Equity | € 812.49M | € 834.05M | € 838.80M | € 779.97M | € 487.21M |
| Cash Flow | |||||
| Free Cash Flow | € 2.06M | € 3.24M | € 40.74M | € 84.27M | € 54.20M |
| Operating Cash Flow | € 2.53M | € 6.04M | € 43.43M | € 86.53M | € 54.93M |
| Investing Cash Flow | € 43.66M | € -31.29M | € 124.19M | € -5.87M | € 5.92M |
| Financing Cash Flow | € -48.73M | € 5.27M | € -203.78M | € -50.28M | € -63.13M |