Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.60B | € 1.73B | € 1.45B | € 1.40B | € 1.36B |
Gross Profit | € 171.82M | € 202.88M | € 999.52M | € 971.62M | € 937.72M |
Operating Income | € 48.15M | € 40.40M | € 36.11M | € 30.52M | € 10.60M |
EBITDA | € 122.23M | € 116.58M | € 106.15M | € 100.21M | € 80.66M |
Net Income | € 43.35M | € 38.71M | € 25.14M | € 28.30M | € 2.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 426.66M | € 342.84M | € 304.93M | € 299.72M | € 266.15M |
Total Assets | € 1.86B | € 1.77B | € 1.70B | € 1.67B | € 1.63B |
Total Debt | € 149.60M | € 149.84M | € 158.20M | € 159.76M | € 160.60M |
Net Debt | € -130.26M | € -56.20M | € 80.87M | € 33.45M | € 69.65M |
Total Liabilities | € 530.51M | € 490.30M | € 453.51M | € 440.82M | € 439.45M |
Stockholders' Equity | € 1.30B | € 1.25B | € 1.22B | € 1.20B | € 1.17B |
Cash Flow | |||||
Free Cash Flow | € 57.20M | € 46.20M | € -16.90M | € 19.70M | € 16.30M |
Operating Cash Flow | € 127.60M | € 109.00M | € 41.30M | € 97.50M | € 113.30M |
Investing Cash Flow | € -50.40M | € 40.90M | € -86.20M | € -58.30M | € -135.20M |
Financing Cash Flow | € -3.30M | € -21.20M | € -4.10M | € -3.90M | € -15.10M |